Clearwire Corp Cl A: (NASD: CLWR)

Zacks Rank: 3-Hold

Balance Sheet

Annual Balance Sheet

Fiscal Year End for CLEARWIRE CORP falls in the month of December.

All items in Millions except Per Share data.

	12/31/12	12/31/11	12/31/10	12/31/09	12/31/08
Assets
Cash & Equivalents	870	1,109	1,737	3,806	3,109
Receivables	23	84	26	6	4
Notes Receivable	0	0	5	5	5
Inventories	11	24	17	13	3
Other Current Assets	84	71	80	46	45
Total Current Assets	988	1,287	1,866	3,877	3,166
Net Property & Equipment	2,259	3,014	4,465	2,597	1,320
Investments & Advances	0	0	30	98	30
Other Non-Current Assets	0	37	0	0	0
Deferred Charges	0	0	0	0	0
Intangibles	4,274	4,339	4,480	4,587	4,595
Deposits & Other Assets	145	165	200	110	14
Total Assets	7,666	8,843	11,040	11,268	9,124

Liabilities & Shareholders Equity	12/31/12	12/31/11	12/31/10	12/31/09	12/31/08
Notes Payable	0	0	0	0	0
Accounts Payable	178	157	456	527	145
Current Portion Long-Term Debt	0	0	0	0	14
Current Portion Capital Leases	0	0	0	0	0
Accrued Expenses	0	0	0	0	0
Income Taxes Payable	0	0	0	0	0
Other Current Liabilities	228	123	231	16	12
Total Current Liabilities	405	280	687	543	171
Mortgages	0	0	0	0	0
Deferred Taxes/Income	144	152	6	6	4
Convertible Debt	0	0	0	0	0
Long-Term Debt	4,271	4,020	4,017	2,715	1,350
Non-Current Capital Leases	0	0	0	0	0
Other Non-Current Liabilities	963	745	461	231	95
Minority Interest (Liabilities)	0	0	0	0	5,437
Total Liabilities	5,784	5,197	5,170	3,495	7,058

Shareholders Equity	12/31/12	12/31/11	12/31/10	12/31/09	12/31/08
Preferred Stock	0	0	0	0	0
Common Stock (Par)	0	0	0	0	0
Capital Surplus	3,158	2,715	2,221	2,000	2,093
Retained Earnings	-2,346	-1,618	-900	-413	-30
Other Equity	1,070	2,549	4,549	6,185	3
Treasury Stock	0	0	0	0	0
Total Shareholder's Equity	1,882	3,646	5,870	7,772	2,066
Total Liabilities & Shareholder's Equity	7,666	8,843	11,040	11,268	9,124
Total Common Equity	1,882	3,646	5,870	7,772	2,066
Shares Outstanding	1,464.90	916.30	986.70	724.70	164.40
Book Value Per Share	1.28	3.98	5.95	10.72	12.57

Fiscal Year End for CLEARWIRE CORP falls in the month of December.

All items in Millions except Per Share data.

	03/31/13	12/31/12	09/30/12	06/30/12	03/31/12
Assets
Cash & Equivalents	799	870	1,186	1,212	1,435
Receivables	20	23	58	93	126
Notes Receivable	0	0	0	0	0
Inventories	16	11	14	18	18
Other Current Assets	84	84	82	84	76
Total Current Assets	919	988	1,339	1,408	1,654
Net Property & Equipment	2,120	2,259	2,352	2,546	2,720
Investments & Advances	0	0	0	0	0
Other Non-Current Assets	0	0	19	24	29
Deferred Charges	0	0	0	0	0
Intangibles	4,259	4,274	4,292	4,303	4,318
Deposits & Other Assets	140	145	147	159	170
Total Assets	7,438	7,666	8,150	8,440	8,892

Liabilities & Shareholders Equity	03/31/13	12/31/12	09/30/12	06/30/12	03/31/12
Notes Payable	0	0	0	0	0
Accounts Payable	286	178	292	157	270
Current Portion Long-Term Debt	0	0	0	0	0
Current Portion Capital Leases	0	0	0	0	0
Accrued Expenses	0	0	0	0	0
Income Taxes Payable	0	0	0	0	0
Other Current Liabilities	279	228	207	206	208
Total Current Liabilities	565	405	498	363	478
Mortgages	0	0	0	0	0
Deferred Taxes/Income	191	144	183	143	140
Convertible Debt	0	0	0	0	0
Long-Term Debt	4,288	4,271	4,244	4,243	4,243
Non-Current Capital Leases	0	0	0	0	0
Other Non-Current Liabilities	914	963	936	902	857
Minority Interest (Liabilities)	0	0	0	0	0
Total Liabilities	5,957	5,784	5,862	5,652	5,718

Shareholders Equity	03/31/13	12/31/12	09/30/12	06/30/12	03/31/12
Preferred Stock	0	0	0	0	0
Common Stock (Par)	0	0	0	0	0
Capital Surplus	3,218	3,158	3,128	2,892	2,811
Retained Earnings	-2,573	-2,346	-2,159	-1,945	-1,800
Other Equity	836	1,070	1,319	1,841	2,162
Treasury Stock	0	0	0	0	0
Total Shareholder's Equity	1,480	1,882	2,288	2,788	3,174
Total Liabilities & Shareholder's Equity	7,438	7,666	8,150	8,440	8,892
Total Common Equity	1,480	1,882	2,288	2,788	3,174
Shares Outstanding	1,465.60	1,464.90	1,459.20	1,332.20	1,291.90
Book Value Per Share	1.01	1.28	1.57	2.09	2.46