Clearwire Corp Cl A: (NASD: CLWR)
$3.14
-0.02 (-0.63%)
Volume 11,236,448
May 14 04:00 PM ET
Zacks Rank: 3-Hold 
| #3 |
Income Statements
Annual Income Statement
Fiscal Year End for CLEARWIRE CORP falls in the month of December .
All items in Millions except EPS data.
| 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 | |
|---|---|---|---|---|---|
| Sales | 1,265 | 1,253 | 557 | 274 | 20 |
| Cost Of Goods | 908 | 1,250 | 927 | 422 | 131 |
| Gross Profit | 357 | 4 | -371 | -148 | -111 |
| Selling & Adminstrative & Depr. & Amort Expenses | 1,735 | 2,395 | 1,844 | 1,036 | 382 |
| Income After Depreciation & Amortization | -1,379 | -2,391 | -2,215 | -1,183 | -493 |
| Non-Operating Income | -9 | 148 | 64 | -0 | 139 |
| Interest Expense | 553 | 506 | 153 | 69 | 17 |
| Pretax Income | -1,941 | -2,749 | -2,303 | -1,253 | -371 |
| Income Taxes | -197 | 107 | -0 | 1 | 62 |
| Minority Interest | -1,182 | -2,159 | -1,816 | -928 | 0 |
| Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
| Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
| Income From Cont. Operations | -1,744 | -2,856 | -2,303 | -1,254 | -433 |
| Extras & Discontinued Operations | -167 | -20 | 0 | 0 | 0 |
| Net Income | -729 | -717 | -487 | -326 | -433 |
| Depreciation Footnote | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Income Before Depreciation & Amortization | -556 | -1,650 | -1,691 | -917 | -418 |
| Depreciation & Amortization (Cash Flow) | 823 | 741 | 524 | 266 | 75 |
| Income After Depreciation & Amortization | -1,379 | -2,391 | -2,215 | -1,183 | -493 |
| Earnings Per Share Data | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Average Shares | 1,398.60 | 965.10 | 970.77 | 741.07 | 694.92 |
| Diluted EPS Before Non-Recurring Items | -1.27 | -2.99 | -2.46 | -1.74 | -0.28 |
| Diluted Net EPS | -1.39 | -3.07 | -2.46 | -1.74 | -0.28 |
Quarterly Income Statement
Fiscal year end for CLEARWIRE CORP falls in the month of December .
All items in Millions except EPS data.
| 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |
|---|---|---|---|---|---|
| Sales | 318.04 | 311.24 | 313.88 | 316.93 | 322.64 |
| Cost Of Goods | 213.18 | 208.32 | 211.54 | 224.42 | 263.79 |
| Gross Profit | 104.86 | 102.93 | 102.34 | 92.50 | 58.84 |
| SG&A, R&D, and Dept/Amort Expenses | 408.54 | 415.66 | 435.24 | 403.76 | 480.73 |
| Income After SG&A, R&D, and Dept/Amort Expenses | -303.68 | -312.73 | -332.90 | -311.26 | -421.89 |
| Non-Operating Income | -1.06 | -1.74 | -0.21 | 10.91 | -17.86 |
| Interest Expense | 140.51 | 139.08 | 139.04 | 138.65 | 136.68 |
| Pretax Income | -445.26 | -453.56 | -472.15 | -439.00 | -576.43 |
| Income Taxes | 16.62 | -22.27 | -151.74 | -7.97 | -15.41 |
| Minority Interest | -234.93 | -236.31 | -279.06 | -287.84 | -378.97 |
| Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cont. Operations | -226.95 | -194.99 | -41.34 | -143.18 | -182.05 |
| Extras & Discontinued Operations | 0.00 | 7.83 | -172.44 | -2.63 | 0.23 |
| Net Income | -226.95 | -187.15 | -213.78 | -145.81 | -181.82 |
| Earnings Per Share Data | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Average Shares | 693.90 | 1,464.99 | 1,462.27 | 1,367.20 | 1,298.53 |
| Diluted EPS Before Non-Recurring Items | -0.33 | -0.30 | -0.22 | -0.32 | -0.44 |
| Diluted Net EPS | -0.33 | -0.29 | -0.34 | -0.33 | -0.44 |
