Balance Sheet
Annual Balance Sheet
Fiscal Year End for CDN PAC RLWY falls in the month of December.
All items in Millions except Per Share data.
| 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | 333 | 48 | 350 | 598 | 111 |
| Receivables | 546 | 524 | 446 | 388 | 673 |
| Notes Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventories | 136 | 140 | 111 | 117 | 204 |
| Other Current Assets | 314 | 155 | 262 | 154 | 72 |
| Total Current Assets | 1,330 | 866 | 1,169 | 1,257 | 1,060 |
| Net Property & Equipment | 13,021 | 12,905 | 11,649 | 10,535 | 11,873 |
| Investments & Advances | 83 | 169 | 141 | 138 | 143 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 37 |
| Deferred Charges | 0 | 0 | 0 | 0 | 0 |
| Intangibles | 161 | 194 | 184 | 178 | 224 |
| Deposits & Other Assets | 141 | 145 | 137 | 1,564 | 1,267 |
| Total Assets | 14,736 | 14,279 | 13,279 | 13,672 | 14,603 |
| Liabilities & Shareholders Equity | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Notes Payable | 0 | 27 | 0 | 0 | 142 |
| Accounts Payable | 1,177 | 1,147 | 979 | 807 | 977 |
| Current Portion Long-Term Debt | 54 | 51 | 274 | 345 | 42 |
| Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Payable | 0 | 0 | 0 | 28 | 40 |
| Other Current Liabilities | 0 | 0 | 0 | 37 | 36 |
| Total Current Liabilities | 1,231 | 1,225 | 1,252 | 1,217 | 1,236 |
| Mortgages | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | 2,093 | 1,841 | 1,888 | 0 | 817 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 4,639 | 4,751 | 3,916 | 3,612 | 4,423 |
| Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1,673 | 1,758 | 1,538 | 2,940 | 2,470 |
| Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 9,636 | 9,575 | 8,595 | 7,769 | 8,946 |
| Shareholders Equity | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock (Par) | 2,128 | 1,876 | 1,760 | 1,537 | 1,152 |
| Capital Surplus | 41 | 87 | 24 | 29 | 38 |
| Retained Earnings | 5,700 | 5,510 | 4,926 | 4,293 | 4,393 |
| Other Equity | -2,770 | -2,769 | -2,025 | 44 | 74 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Total Shareholder's Equity | 5,100 | 4,705 | 4,685 | 5,903 | 5,658 |
| Total Liabilities & Shareholder's Equity | 14,736 | 14,279 | 13,279 | 13,672 | 14,603 |
| Total Common Equity | 5,100 | 4,705 | 4,685 | 5,903 | 5,658 |
| Shares Outstanding | 173.30 | 169.80 | 169.10 | 168.20 | 153.80 |
| Book Value Per Share | 29.43 | 27.71 | 27.70 | 35.10 | 36.79 |
Quarterly Balance Sheet
Fiscal Year End for CDN PAC RLWY falls in the month of December.
All items in Millions except Per Share data.
| 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | 344 | 333 | 208 | 81 | 77 |
| Receivables | 581 | 546 | 535 | 492 | 525 |
| Notes Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventories | 189 | 136 | 143 | 150 | 171 |
| Other Current Assets | 356 | 314 | 237 | 242 | 254 |
| Total Current Assets | 1,470 | 1,330 | 1,123 | 965 | 1,026 |
| Net Property & Equipment | 13,025 | 13,021 | 13,025 | 12,842 | 12,720 |
| Investments & Advances | 84 | 83 | 87 | 137 | 135 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Deferred Charges | 0 | 0 | 0 | 0 | 0 |
| Intangibles | 163 | 161 | 186 | 190 | 188 |
| Deposits & Other Assets | 174 | 141 | 135 | 137 | 142 |
| Total Assets | 14,916 | 14,736 | 14,556 | 14,271 | 14,210 |
| Liabilities & Shareholders Equity | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Notes Payable | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 1,081 | 1,177 | 1,052 | 1,091 | 1,057 |
| Current Portion Long-Term Debt | 153 | 54 | 54 | 52 | 51 |
| Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1,234 | 1,231 | 1,106 | 1,142 | 1,108 |
| Mortgages | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | 2,241 | 2,093 | 2,086 | 1,998 | 1,950 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 4,556 | 4,639 | 4,623 | 4,700 | 4,673 |
| Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1,476 | 1,673 | 1,487 | 1,538 | 1,662 |
| Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 9,507 | 9,636 | 9,302 | 9,379 | 9,393 |
| Shareholders Equity | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock (Par) | 2,167 | 2,128 | 2,051 | 1,916 | 1,906 |
| Capital Surplus | 35 | 41 | 57 | 80 | 72 |
| Retained Earnings | 5,809 | 5,700 | 5,768 | 5,527 | 5,526 |
| Other Equity | -2,602 | -2,770 | -2,622 | -2,631 | -2,686 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Total Shareholder's Equity | 5,409 | 5,100 | 5,255 | 4,892 | 4,817 |
| Total Liabilities & Shareholder's Equity | 14,916 | 14,736 | 14,556 | 14,271 | 14,210 |
| Total Common Equity | 5,409 | 5,100 | 5,255 | 4,892 | 4,817 |
| Shares Outstanding | 174.60 | 173.30 | 171.60 | 170.90 | 170.80 |
| Book Value Per Share | 30.98 | 29.43 | 30.62 | 28.62 | 28.20 |
