Balance Sheet
Annual Balance Sheet
Fiscal Year End for INTL BUS MACH falls in the month of December.
All items in Millions except Per Share data.
| 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | 11,129 | 11,922 | 11,651 | 13,974 | 12,907 |
| Receivables | 1,873 | 1,481 | 1,134 | 1,143 | 1,172 |
| Notes Receivable | 28,705 | 28,080 | 27,091 | 25,650 | 26,383 |
| Inventories | 2,287 | 2,595 | 2,450 | 2,494 | 2,701 |
| Other Current Assets | 6,854 | 8,451 | 7,354 | 7,406 | 7,383 |
| Total Current Assets | 49,433 | 50,928 | 48,116 | 48,935 | 49,004 |
| Net Property & Equipment | 13,996 | 13,883 | 14,096 | 14,165 | 14,305 |
| Investments & Advances | 5,021 | 4,895 | 5,778 | 5,379 | 5,058 |
| Other Non-Current Assets | 12,812 | 10,776 | 10,548 | 10,644 | 11,183 |
| Deferred Charges | 3,973 | 3,503 | 3,220 | 4,195 | 7,270 |
| Intangibles | 33,034 | 29,605 | 28,624 | 22,703 | 21,104 |
| Deposits & Other Assets | 945 | 2,843 | 3,068 | 3,001 | 1,601 |
| Total Assets | 119,213 | 116,433 | 113,452 | 109,022 | 109,524 |
| Liabilities & Shareholders Equity | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Notes Payable | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 7,952 | 8,517 | 7,804 | 7,436 | 7,014 |
| Current Portion Long-Term Debt | 9,181 | 8,463 | 6,778 | 4,168 | 11,236 |
| Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Accrued Expenses | 4,847 | 4,535 | 5,156 | 5,223 | 6,580 |
| Income Taxes Payable | 4,948 | 3,313 | 4,216 | 3,826 | 2,743 |
| Other Current Liabilities | 16,697 | 17,296 | 16,608 | 15,350 | 14,862 |
| Total Current Liabilities | 43,625 | 42,123 | 40,562 | 36,002 | 42,435 |
| Mortgages | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | 4,491 | 3,847 | 3,666 | 3,562 | 3,171 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 24,088 | 22,857 | 21,846 | 21,932 | 22,689 |
| Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 28,025 | 27,370 | 24,204 | 24,772 | 27,763 |
| Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 100,229 | 96,197 | 90,279 | 86,267 | 96,058 |
| Shareholders Equity | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock (Par) | 50,110 | 48,129 | 45,418 | 41,810 | 39,129 |
| Capital Surplus | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 117,641 | 104,857 | 92,532 | 80,900 | 70,353 |
| Other Equity | -25,635 | -21,788 | -18,617 | -18,712 | -21,845 |
| Treasury Stock | 123,131 | 110,963 | 96,161 | 81,243 | 74,171 |
| Total Shareholder's Equity | 18,984 | 20,236 | 23,172 | 22,755 | 13,465 |
| Total Liabilities & Shareholder's Equity | 119,213 | 116,433 | 113,452 | 109,022 | 109,524 |
| Total Common Equity | 18,984 | 20,236 | 23,172 | 22,755 | 13,465 |
| Shares Outstanding | 1,129.90 | 1,178.60 | 1,242.30 | 1,313.60 | 1,343.40 |
| Book Value Per Share | 16.80 | 17.17 | 18.65 | 17.32 | 10.02 |
Quarterly Balance Sheet
Fiscal Year End for INTL BUS MACH falls in the month of December.
All items in Millions except Per Share data.
| 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | 11,992 | 11,129 | 12,254 | 11,187 | 12,335 |
| Receivables | 1,971 | 1,873 | 2,066 | 1,703 | 1,669 |
| Notes Receivable | 26,225 | 28,705 | 24,697 | 25,154 | 25,172 |
| Inventories | 2,421 | 2,287 | 2,586 | 2,758 | 2,754 |
| Other Current Assets | 7,931 | 6,854 | 8,060 | 8,069 | 8,533 |
| Total Current Assets | 48,949 | 49,433 | 48,141 | 47,392 | 48,847 |
| Net Property & Equipment | 13,597 | 13,996 | 14,027 | 13,865 | 13,946 |
| Investments & Advances | 5,011 | 5,021 | 5,006 | 4,730 | 4,822 |
| Other Non-Current Assets | 11,946 | 12,812 | 10,791 | 10,795 | 10,549 |
| Deferred Charges | 4,227 | 3,973 | 2,555 | 2,795 | 3,100 |
| Intangibles | 32,626 | 33,034 | 31,835 | 31,392 | 31,109 |
| Deposits & Other Assets | 903 | 945 | 3,424 | 2,862 | 2,974 |
| Total Assets | 117,258 | 119,213 | 115,778 | 113,832 | 115,347 |
| Liabilities & Shareholders Equity | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Notes Payable | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 7,203 | 7,952 | 7,085 | 7,482 | 7,416 |
| Current Portion Long-Term Debt | 8,725 | 9,181 | 9,334 | 7,669 | 6,293 |
| Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Accrued Expenses | 4,583 | 4,847 | 4,973 | 4,602 | 4,677 |
| Income Taxes Payable | 4,678 | 4,948 | 2,147 | 2,183 | 2,184 |
| Other Current Liabilities | 16,935 | 16,697 | 15,960 | 16,967 | 17,639 |
| Total Current Liabilities | 42,122 | 43,625 | 39,499 | 38,903 | 38,209 |
| Mortgages | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | 4,409 | 4,491 | 4,263 | 3,889 | 3,904 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 24,672 | 24,088 | 24,333 | 24,766 | 25,760 |
| Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 26,840 | 28,025 | 26,017 | 25,710 | 26,691 |
| Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 98,044 | 100,229 | 94,112 | 93,269 | 94,563 |
| Shareholders Equity | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock (Par) | 50,522 | 50,110 | 49,603 | 49,157 | 48,800 |
| Capital Surplus | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 119,713 | 117,641 | 112,773 | 109,928 | 107,036 |
| Other Equity | -25,344 | -25,635 | -20,594 | -21,406 | -21,033 |
| Treasury Stock | 125,677 | 123,131 | 120,115 | 117,116 | 114,020 |
| Total Shareholder's Equity | 19,214 | 18,984 | 21,666 | 20,563 | 20,783 |
| Total Liabilities & Shareholder's Equity | 117,258 | 119,213 | 115,778 | 113,832 | 115,347 |
| Total Common Equity | 19,214 | 18,984 | 21,666 | 20,563 | 20,783 |
| Shares Outstanding | 1,114.50 | 1,129.90 | 1,142.70 | 1,153.40 | 1,158.60 |
| Book Value Per Share | 17.24 | 16.80 | 18.96 | 17.83 | 17.94 |
