Balance Sheet
Annual Balance Sheet
Fiscal Year End for L BRANDS INC falls in the month of January.
All items in Millions except Per Share data.
| 01/31/13 | 01/31/12 | 01/31/11 | 01/31/10 | 01/31/09 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | 773 | 935 | 1,130 | 1,804 | 1,173 |
| Receivables | 203 | 218 | 232 | 219 | 236 |
| Notes Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventories | 1,004 | 997 | 1,032 | 1,037 | 1,182 |
| Other Current Assets | 254 | 269 | 233 | 220 | 276 |
| Total Current Assets | 2,205 | 2,368 | 2,592 | 3,250 | 2,867 |
| Net Property & Equipment | 1,803 | 1,644 | 1,610 | 1,723 | 1,929 |
| Investments & Advances | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Deferred Charges | 0 | 0 | 0 | 0 | 0 |
| Intangibles | 1,730 | 1,825 | 2,043 | 2,036 | 2,006 |
| Deposits & Other Assets | 281 | 271 | 206 | 164 | 170 |
| Total Assets | 6,019 | 6,108 | 6,451 | 7,173 | 6,972 |
| Liabilities & Shareholders Equity | 01/31/13 | 01/31/12 | 01/31/11 | 01/31/10 | 01/31/09 |
|---|---|---|---|---|---|
| Notes Payable | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 541 | 540 | 545 | 488 | 494 |
| Current Portion Long-Term Debt | 0 | 57 | 0 | 0 | 0 |
| Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Accrued Expenses | 807 | 770 | 765 | 693 | 669 |
| Income Taxes Payable | 190 | 159 | 194 | 141 | 92 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1,538 | 1,526 | 1,504 | 1,322 | 1,255 |
| Mortgages | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | 200 | 183 | 202 | 213 | 213 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 4,477 | 3,481 | 2,507 | 2,723 | 2,897 |
| Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 818 | 780 | 761 | 731 | 732 |
| Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 7,033 | 5,970 | 4,974 | 4,989 | 5,098 |
| Shareholders Equity | 01/31/13 | 01/31/12 | 01/31/11 | 01/31/10 | 01/31/09 |
|---|---|---|---|---|---|
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock (Par) | 152 | 148 | 164 | 161 | 262 |
| Capital Surplus | 186 | 25 | 164 | 0 | 1,544 |
| Retained Earnings | -672 | 24 | 1,354 | 2,037 | 4,777 |
| Other Equity | 5 | 1 | 2 | -14 | -28 |
| Treasury Stock | 685 | 60 | 207 | 0 | 4,681 |
| Total Shareholder's Equity | -1,014 | 138 | 1,477 | 2,184 | 1,874 |
| Total Liabilities & Shareholder's Equity | 6,019 | 6,108 | 6,451 | 7,173 | 6,972 |
| Total Common Equity | -1,014 | 138 | 1,477 | 2,184 | 1,874 |
| Shares Outstanding | 288.30 | 296.30 | 322.50 | 322.20 | 322.10 |
| Book Value Per Share | -3.52 | 0.47 | 4.58 | 6.78 | 5.82 |
Quarterly Balance Sheet
Fiscal Year End for L BRANDS INC falls in the month of January.
All items in Millions except Per Share data.
| 04/30/13 | 01/31/13 | 10/31/12 | 07/31/12 | 04/30/12 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | NA | 773 | 547 | 1,193 | 1,286 |
| Receivables | NA | 203 | 225 | 175 | 158 |
| Notes Receivable | NA | 0 | 0 | 0 | 0 |
| Inventories | NA | 1,004 | 1,446 | 1,057 | 1,100 |
| Other Current Assets | NA | 254 | 317 | 342 | 322 |
| Total Current Assets | NA | 2,205 | 2,485 | 2,716 | 2,816 |
| Net Property & Equipment | NA | 1,803 | 1,841 | 1,775 | 1,689 |
| Investments & Advances | NA | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | NA | 0 | 0 | 0 | 0 |
| Deferred Charges | NA | 0 | 0 | 0 | 0 |
| Intangibles | NA | 1,730 | 1,824 | 1,824 | 1,825 |
| Deposits & Other Assets | NA | 281 | 277 | 274 | 286 |
| Total Assets | NA | 6,019 | 6,427 | 6,589 | 6,616 |
| Liabilities & Shareholders Equity | 04/30/13 | 01/31/13 | 10/31/12 | 07/31/12 | 04/30/12 |
|---|---|---|---|---|---|
| Notes Payable | NA | 0 | 0 | 0 | 0 |
| Accounts Payable | NA | 541 | 732 | 624 | 536 |
| Current Portion Long-Term Debt | NA | 0 | 57 | 57 | 57 |
| Current Portion Capital Leases | NA | 0 | 0 | 0 | 0 |
| Accrued Expenses | NA | 807 | 717 | 712 | 691 |
| Income Taxes Payable | NA | 190 | 6 | 7 | 6 |
| Other Current Liabilities | NA | 0 | 0 | 0 | 0 |
| Total Current Liabilities | NA | 1,538 | 1,512 | 1,400 | 1,290 |
| Mortgages | NA | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | NA | 200 | 174 | 188 | 191 |
| Convertible Debt | NA | 0 | 0 | 0 | 0 |
| Long-Term Debt | NA | 4,477 | 4,478 | 4,480 | 4,480 |
| Non-Current Capital Leases | NA | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | NA | 818 | 778 | 766 | 786 |
| Minority Interest (Liabilities) | NA | 0 | 0 | 0 | 0 |
| Total Liabilities | NA | 7,033 | 6,942 | 6,834 | 6,747 |
| Shareholders Equity | 04/30/13 | 01/31/13 | 10/31/12 | 07/31/12 | 04/30/12 |
|---|---|---|---|---|---|
| Preferred Stock | NA | 0 | 0 | 0 | 0 |
| Common Stock (Par) | NA | 152 | 151 | 151 | 151 |
| Capital Surplus | NA | 186 | 140 | 112 | 78 |
| Retained Earnings | NA | -672 | -141 | 146 | 75 |
| Other Equity | NA | 5 | 7 | 9 | 5 |
| Treasury Stock | NA | 685 | 672 | 663 | 440 |
| Total Shareholder's Equity | NA | -1,014 | -515 | -245 | -131 |
| Total Liabilities & Shareholder's Equity | NA | 6,019 | 6,427 | 6,589 | 6,616 |
| Total Common Equity | 0 | -1,014 | -515 | -245 | -131 |
| Shares Outstanding | 289.10 | 288.30 | 287.40 | 291.10 | 293.30 |
| Book Value Per Share | 0.00 | -3.52 | -1.79 | -0.84 | -0.45 |
