Balance Sheet
Annual Balance Sheet
Fiscal Year End for OMNICELL INC falls in the month of December.
All items in Millions except Per Share data.
| 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | 62 | 200 | 184 | 169 | 120 |
| Receivables | 55 | 37 | 43 | 41 | 58 |
| Notes Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventories | 27 | 18 | 10 | 11 | 13 |
| Other Current Assets | 48 | 37 | 45 | 45 | 48 |
| Total Current Assets | 181 | 282 | 269 | 251 | 225 |
| Net Property & Equipment | 34 | 17 | 14 | 13 | 16 |
| Investments & Advances | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Deferred Charges | 1 | 12 | 10 | 10 | 16 |
| Intangibles | 197 | 33 | 33 | 29 | 32 |
| Deposits & Other Assets | 29 | 19 | 18 | 19 | 20 |
| Total Assets | 442 | 362 | 343 | 322 | 309 |
| Liabilities & Shareholders Equity | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Notes Payable | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 18 | 11 | 13 | 10 | 9 |
| Current Portion Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Accrued Expenses | 24 | 14 | 16 | 20 | 19 |
| Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 41 | 33 | 29 | 28 | 29 |
| Total Current Liabilities | 83 | 59 | 58 | 59 | 57 |
| Mortgages | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | 46 | 19 | 19 | 21 | 17 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5 | 1 | 1 | 1 | 1 |
| Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 134 | 79 | 78 | 80 | 75 |
| Shareholders Equity | 12/31/12 | 12/31/11 | 12/31/10 | 12/31/09 | 12/31/08 |
|---|---|---|---|---|---|
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock (Par) | 0 | 0 | 0 | 0 | 0 |
| Capital Surplus | 383 | 362 | 342 | 324 | 316 |
| Retained Earnings | 15 | -2 | -12 | -17 | -17 |
| Other Equity | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 90 | 78 | 65 | 65 | 65 |
| Total Shareholder's Equity | 308 | 283 | 265 | 242 | 234 |
| Total Liabilities & Shareholder's Equity | 442 | 362 | 343 | 322 | 309 |
| Total Common Equity | 308 | 283 | 265 | 242 | 234 |
| Shares Outstanding | 33.10 | 33.20 | 32.90 | 31.90 | 31.30 |
| Book Value Per Share | 9.29 | 8.52 | 8.06 | 7.60 | 7.46 |
Quarterly Balance Sheet
Fiscal Year End for OMNICELL INC falls in the month of December.
All items in Millions except Per Share data.
| 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Equivalents | NA | 62 | 55 | 54 | 210 |
| Receivables | NA | 55 | 53 | 46 | 39 |
| Notes Receivable | NA | 0 | 0 | 0 | 0 |
| Inventories | NA | 27 | 26 | 25 | 17 |
| Other Current Assets | NA | 48 | 43 | 41 | 37 |
| Total Current Assets | NA | 181 | 167 | 156 | 292 |
| Net Property & Equipment | NA | 34 | 32 | 29 | 17 |
| Investments & Advances | NA | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | NA | 0 | 0 | 0 | 0 |
| Deferred Charges | NA | 1 | 0 | 0 | 12 |
| Intangibles | NA | 197 | 199 | 200 | 33 |
| Deposits & Other Assets | NA | 29 | 24 | 20 | 21 |
| Total Assets | NA | 442 | 422 | 405 | 374 |
| Liabilities & Shareholders Equity | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Notes Payable | NA | 0 | 0 | 0 | 0 |
| Accounts Payable | NA | 18 | 19 | 16 | 11 |
| Current Portion Long-Term Debt | NA | 0 | 0 | 0 | 0 |
| Current Portion Capital Leases | NA | 0 | 0 | 0 | 0 |
| Accrued Expenses | NA | 24 | 20 | 23 | 16 |
| Income Taxes Payable | NA | 0 | 0 | 0 | 0 |
| Other Current Liabilities | NA | 41 | 40 | 34 | 36 |
| Total Current Liabilities | NA | 83 | 79 | 73 | 62 |
| Mortgages | NA | 0 | 0 | 0 | 0 |
| Deferred Taxes/Income | NA | 46 | 41 | 41 | 19 |
| Convertible Debt | NA | 0 | 0 | 0 | 0 |
| Long-Term Debt | NA | 0 | 0 | 0 | 0 |
| Non-Current Capital Leases | NA | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | NA | 5 | 6 | 3 | 2 |
| Minority Interest (Liabilities) | NA | 0 | 0 | 0 | 0 |
| Total Liabilities | NA | 134 | 125 | 117 | 83 |
| Shareholders Equity | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 |
|---|---|---|---|---|---|
| Preferred Stock | NA | 0 | 0 | 0 | 0 |
| Common Stock (Par) | NA | 0 | 0 | 0 | 0 |
| Capital Surplus | NA | 383 | 0 | 0 | 0 |
| Retained Earnings | NA | 15 | 0 | 0 | 0 |
| Other Equity | NA | 0 | 0 | 0 | 0 |
| Treasury Stock | NA | 90 | 0 | 0 | 0 |
| Total Shareholder's Equity | NA | 308 | 297 | 288 | 291 |
| Total Liabilities & Shareholder's Equity | NA | 442 | 422 | 405 | 374 |
| Total Common Equity | 0 | 308 | 297 | 288 | 291 |
| Shares Outstanding | 34.10 | 33.10 | 33.30 | 33.50 | 33.40 |
| Book Value Per Share | 0.00 | 9.29 | 8.90 | 8.58 | 8.71 |
