Elastic (ESTC)
(Delayed Data from NYSE)
$102.54 USD
+4.18 (4.25%)
Updated Apr 23, 2024 03:59 PM ET
After-Market: $103.12 +0.58 (0.57%) 7:58 PM ET
3-Hold of 5 3
D Value B Growth D Momentum C VGM
Income Statements
Fiscal Year end for Elastic NV falls in the month of April .
All items in Millions except EPS data.
4/30/23 | 4/30/22 | 4/30/21 | 4/30/20 | 4/30/19 | |
---|---|---|---|---|---|
Sales | 1,069 | 862 | 608 | 428 | 272 |
Cost Of Goods | 297 | 232 | 161 | 123 | 78 |
Gross Profit | 772 | 630 | 447 | 305 | 194 |
Selling & Adminstrative & Depr. & Amort Expenses | 992 | 804 | 577 | 476 | 295 |
Income After Depreciation & Amortization | -219 | -174 | -129 | -171 | -101 |
Non-Operating Income | 27 | -3 | 8 | 2 | 3 |
Interest Expense | 25 | 21 | 0 | 0 | 0 |
Pretax Income | -217 | -198 | -122 | -169 | -98 |
Income Taxes | 19 | 6 | 8 | -2 | 4 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -236 | -204 | -129 | -167 | -102 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -236 | -204 | -129 | -167 | -102 |
Depreciation Footnote | 4/30/23 | 4/30/22 | 4/30/21 | 4/30/20 | 4/30/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -130 | -92 | -71 | -130 | -74 |
Depreciation & Amortization (Cash Flow) | 89 | 81 | 58 | 41 | 27 |
Income After Depreciation & Amortization | -219 | -174 | -129 | -171 | -101 |
Earnings Per Share Data | 4/30/23 | 4/30/22 | 4/30/21 | 4/30/20 | 4/30/19 |
---|---|---|---|---|---|
Average Shares | 95.73 | 92.55 | 87.21 | 78.80 | 54.89 |
Diluted EPS Before Non-Recurring Items | -1.95 | -1.96 | -1.32 | -1.53 | -1.80 |
Diluted Net EPS (GAAP) | -2.47 | -2.20 | -1.48 | -2.12 | -1.86 |
Fiscal Year end for Elastic NV falls in the month of April .
All items in Millions except EPS data.
1/31/24 | 10/31/23 | 7/31/23 | 4/30/23 | 1/31/23 | |
---|---|---|---|---|---|
Sales | 327.96 | 310.61 | 293.75 | 279.94 | 274.57 |
Cost Of Goods | 84.64 | 80.09 | 77.48 | 73.68 | 75.21 |
Gross Profit | 243.32 | 230.52 | 216.28 | 206.26 | 199.36 |
SG&A, R&D, and Dept/Amort Expenses | 269.72 | 252.06 | 252.52 | 246.42 | 268.70 |
Income After SG&A, R&D, and Dept/Amort Expenses | -26.40 | -21.54 | -36.24 | -40.16 | -69.34 |
Non-Operating Income | 8.57 | 8.24 | 7.30 | 6.68 | 5.46 |
Interest Expense | 6.37 | 6.35 | 6.31 | 6.28 | 6.27 |
Pretax Income | -24.20 | -19.65 | -35.25 | -39.76 | -70.15 |
Income Taxes | -200.33 | 5.15 | 13.26 | 6.97 | 2.42 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 176.12 | -24.80 | -48.51 | -46.73 | -72.57 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 176.12 | -24.80 | -48.51 | -46.73 | -72.57 |
Earnings Per Share Data | 1/31/24 | 10/31/23 | 7/31/23 | 4/30/23 | 1/31/23 |
---|---|---|---|---|---|
Average Shares | 104.50 | 99.07 | 97.94 | 96.98 | 96.05 |
Diluted EPS Before Non-Recurring Items | -0.27 | -0.20 | -0.35 | -0.36 | -0.39 |
Diluted Net EPS (GAAP) | 1.69 | -0.25 | -0.50 | -0.47 | -0.76 |