Shopify (SHOP)
(Delayed Data from NYSE)
$372.64 USD
+12.69 (3.53%)
Updated May 17, 2022 04:00 PM ET
Pre-Market: $363.73 -8.91 (-2.39%) 8:12 AM ET
3-Hold of 5 3
D Value D Growth D Momentum F VGM
Income Statements
Fiscal Year end for Shopify Inc falls in the month of December .
All items in Millions except EPS data.
12/31/21 | 12/31/20 | 12/31/19 | 12/31/18 | 12/31/17 | |
---|---|---|---|---|---|
Sales | 4,612 | 2,929 | 1,578 | 1,073 | 673 |
Cost Of Goods | 2,131 | 1,388 | 713 | 477 | 293 |
Gross Profit | 2,481 | 1,542 | 866 | 596 | 380 |
Selling & Adminstrative & Depr. & Amort Expenses | 2,213 | 1,451 | 1,007 | 688 | 429 |
Income After Depreciation & Amortization | 269 | 90 | -141 | -92 | -49 |
Non-Operating Income | 2,875 | 159 | 45 | 27 | 9 |
Interest Expense | 3 | 9 | 0 | 0 | 0 |
Pretax Income | 3,141 | 240 | -96 | -65 | -40 |
Income Taxes | 226 | -79 | 29 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 2,915 | 320 | -125 | -65 | -40 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income | 2,915 | 320 | -125 | -65 | -40 |
Depreciation Footnote | 12/31/21 | 12/31/20 | 12/31/19 | 12/31/18 | 12/31/17 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 335 | 160 | -106 | -65 | -26 |
Depreciation & Amortization (Cash Flow) | 66 | 70 | 36 | 27 | 23 |
Income After Depreciation & Amortization | 269 | 90 | -141 | -92 | -49 |
Earnings Per Share Data | 12/31/21 | 12/31/20 | 12/31/19 | 12/31/18 | 12/31/17 |
---|---|---|---|---|---|
Average Shares | 127.37 | 123.46 | 113.03 | 105.67 | 95.78 |
Diluted EPS Before Non-Recurring Items | 3.29 | 2.37 | -0.94 | -0.61 | -0.42 |
Diluted Net EPS | 22.90 | 2.59 | -1.10 | -0.61 | -0.42 |
Fiscal Year end for Shopify Inc falls in the month of December .
All items in Millions except EPS data.
3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 | |
---|---|---|---|---|---|
Sales | 1,203.62 | 1,380.02 | 1,123.74 | 1,119.45 | 988.65 |
Cost Of Goods | 565.99 | 687.36 | 514.83 | 498.59 | 429.93 |
Gross Profit | 637.64 | 692.66 | 608.91 | 620.86 | 558.72 |
SG&A, R&D, and Dept/Amort Expenses | 735.61 | 678.25 | 613.01 | 481.42 | 439.82 |
Income After SG&A, R&D, and Dept/Amort Expenses | -97.97 | 14.41 | -4.10 | 139.44 | 118.90 |
Non-Operating Income | -1,554.01 | -502.25 | 1,345.43 | 780.74 | 1,251.52 |
Interest Expense | 0.87 | 0.88 | 0.87 | 0.87 | 0.87 |
Pretax Income | -1,652.86 | -488.72 | 1,340.45 | 919.32 | 1,369.54 |
Income Taxes | -178.45 | -117.41 | 192.02 | 40.22 | 111.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -1,474.41 | -371.31 | 1,148.43 | 879.09 | 1,258.45 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | -1,474.41 | -371.31 | 1,148.43 | 879.09 | 1,258.45 |
Earnings Per Share Data | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 3/31/21 |
---|---|---|---|---|---|
Average Shares | 126.01 | 125.74 | 127.62 | 127.48 | 126.67 |
Diluted EPS Before Non-Recurring Items | -0.67 | 0.62 | 0.14 | 1.52 | 1.32 |
Diluted Net EPS | -11.70 | -2.94 | 9.00 | 6.90 | 9.94 |