SolarWinds (SWI)
(Delayed Data from NYSE)
$10.90 USD
+0.02 (0.18%)
Updated Apr 19, 2024 04:00 PM ET
After-Market: $10.90 0.00 (0.00%) 7:06 PM ET
3-Hold of 5 3
B Value B Growth D Momentum B VGM
Income Statements
Fiscal Year end for SolarWinds falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 759 | 719 | 719 | 1,019 | 933 |
Cost Of Goods | 87 | 96 | 227 | 275 | 255 |
Gross Profit | 672 | 623 | 492 | 745 | 677 |
Selling & Adminstrative & Depr. & Amort Expenses | 521 | 1,443 | 524 | 637 | 542 |
Income After Depreciation & Amortization | 150 | -820 | -33 | 107 | 135 |
Non-Operating Income | 0 | -5 | 0 | -1 | 0 |
Interest Expense | 116 | 83 | 65 | 76 | 108 |
Pretax Income | 34 | -908 | -97 | 30 | 28 |
Income Taxes | 43 | 21 | -32 | -128 | 9 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -9 | -929 | -64 | 158 | 19 |
Extras & Discontinued Operations | 0 | 0 | 13 | 0 | 0 |
Net Income (GAAP) | -9 | -929 | -51 | 158 | 19 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 243 | 191 | 206 | 394 | 408 |
Depreciation & Amortization (Cash Flow) | 93 | 1,010 | 239 | 287 | 272 |
Income After Depreciation & Amortization | 150 | -820 | -33 | 107 | 135 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 164.63 | 160.84 | 158.04 | 157.78 | 155.58 |
Diluted EPS Before Non-Recurring Items | 0.43 | 0.41 | -0.41 | 1.60 | 1.52 |
Diluted Net EPS (GAAP) | -0.06 | -5.78 | -0.33 | 1.00 | 0.12 |
Fiscal Year end for SolarWinds falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | NA | 198.14 | 189.59 | 185.03 | 185.98 |
Cost Of Goods | NA | 21.85 | 21.37 | 21.96 | 21.83 |
Gross Profit | NA | 176.29 | 168.22 | 163.08 | 164.15 |
SG&A, R&D, and Dept/Amort Expenses | 0.00 | 132.92 | 129.70 | 130.43 | 128.32 |
Income After SG&A, R&D, and Dept/Amort Expenses | 0.00 | 43.37 | 38.52 | 32.65 | 35.83 |
Non-Operating Income | NA | -0.19 | -0.12 | 0.01 | -0.09 |
Interest Expense | NA | 28.51 | 29.31 | 29.44 | 28.58 |
Pretax Income | NA | 14.67 | 9.09 | 3.22 | 7.16 |
Income Taxes | NA | 15.25 | 12.26 | 2.96 | 12.78 |
Minority Interest | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | NA | -0.58 | -3.17 | 0.26 | -5.62 |
Extras & Discontinued Operations | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | NA | -0.58 | -3.17 | 0.26 | -5.62 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | NA | 166.24 | 165.28 | 165.39 | 162.77 |
Diluted EPS Before Non-Recurring Items | NA | 0.12 | 0.11 | 0.12 | 0.10 |
Diluted Net EPS (GAAP) | NA | -0.01 | -0.02 | 0.00 | -0.03 |