VMware (VMW)
(Delayed Data from NYSE)
$119.34 USD
-2.43 (-2.00%)
Updated Feb 6, 2023 04:00 PM ET
After-Market: $119.33 -0.01 (-0.01%) 7:58 PM ET
4-Sell of 5 4
C Value C Growth A Momentum B VGM
Income Statements
Fiscal Year end for VMware, Inc falls in the month of January .
All items in Millions except EPS data.
1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 | 1/31/19 | |
---|---|---|---|---|---|
Sales | 12,851 | 11,767 | 10,811 | 8,974 | 7,922 |
Cost Of Goods | 2,271 | 2,043 | 1,799 | 1,258 | 1,141 |
Gross Profit | 10,580 | 9,724 | 9,012 | 7,716 | 6,781 |
Selling & Adminstrative & Depr. & Amort Expenses | 8,193 | 7,336 | 7,571 | 5,666 | 5,092 |
Income After Depreciation & Amortization | 2,387 | 2,388 | 1,441 | 2,050 | 1,689 |
Non-Operating Income | -50 | 198 | 146 | 967 | 186 |
Interest Expense | 252 | 204 | 149 | 134 | 74 |
Pretax Income | 2,085 | 2,382 | 1,438 | 2,883 | 1,801 |
Income Taxes | 265 | 324 | -4,918 | 461 | 1,231 |
Minority Interest | 0 | 0 | -56 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 1,820 | 2,058 | 6,356 | 2,422 | 570 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 1,820 | 2,058 | 6,412 | 2,422 | 570 |
Depreciation Footnote | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 | 1/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 3,497 | 3,413 | 2,314 | 2,680 | 2,025 |
Depreciation & Amortization (Cash Flow) | 1,110 | 1,025 | 873 | 630 | 336 |
Income After Depreciation & Amortization | 2,387 | 2,388 | 1,441 | 2,050 | 1,689 |
Earnings Per Share Data | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 | 1/31/19 |
---|---|---|---|---|---|
Average Shares | 422.39 | 423.24 | 425.24 | 414.27 | 413.37 |
Diluted EPS Before Non-Recurring Items | 4.69 | 4.52 | 4.51 | 4.93 | 3.86 |
Diluted Net EPS (GAAP) | 4.31 | 4.86 | 15.08 | 5.85 | 1.38 |
Fiscal Year end for VMware, Inc falls in the month of January .
All items in Millions except EPS data.
1/31/23 | 10/31/22 | 7/31/22 | 4/30/22 | 1/31/22 | |
---|---|---|---|---|---|
Sales | 3,211.00 | 3,336.00 | 3,088.00 | 3,531.00 | 3,188.00 |
Cost Of Goods | 619.00 | 604.00 | 602.00 | 607.00 | 574.00 |
Gross Profit | 2,592.00 | 2,732.00 | 2,486.00 | 2,924.00 | 2,614.00 |
SG&A, R&D, and Dept/Amort Expenses | 2,202.00 | 2,166.00 | 2,078.00 | 2,140.00 | 2,095.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | 390.00 | 566.00 | 408.00 | 784.00 | 519.00 |
Non-Operating Income | 6.00 | -13.00 | -9.00 | -43.00 | 12.00 |
Interest Expense | 77.00 | 74.00 | 71.00 | 79.00 | 74.00 |
Pretax Income | 319.00 | 479.00 | 328.00 | 662.00 | 457.00 |
Income Taxes | 88.00 | 132.00 | 86.00 | 76.00 | 59.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 231.00 | 347.00 | 242.00 | 586.00 | 398.00 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 231.00 | 347.00 | 242.00 | 586.00 | 398.00 |
Earnings Per Share Data | 1/31/23 | 10/31/22 | 7/31/22 | 4/30/22 | 1/31/22 |
---|---|---|---|---|---|
Average Shares | 426.33 | 424.13 | 422.99 | 422.80 | 421.76 |
Diluted EPS Before Non-Recurring Items | 0.78 | 0.99 | 0.71 | 1.40 | 1.23 |
Diluted Net EPS (GAAP) | 0.54 | 0.82 | 0.57 | 1.39 | 0.94 |