Worthington Enterprises, Inc. (WOR)
(Delayed Data from NYSE)
$58.84 USD
-0.76 (-1.28%)
Updated Apr 24, 2024 04:00 PM ET
After-Market: $58.80 -0.04 (-0.07%) 7:58 PM ET
NA Value
NA Growth NA Momentum NA VGMIncome Statements
Fiscal Year end for Worthington Enterprises, Inc falls in the month of May .
All items in Millions except EPS data.
5/31/23 | 5/31/22 | 5/31/21 | 5/31/20 | 5/31/19 | |
---|---|---|---|---|---|
Sales | 4,916 | 5,242 | 3,171 | 3,059 | 3,760 |
Cost Of Goods | 4,253 | 4,527 | 2,532 | 2,616 | 3,280 |
Gross Profit | 663 | 715 | 639 | 443 | 480 |
Selling & Adminstrative & Depr. & Amort Expenses | 451 | 386 | 472 | 421 | 335 |
Income After Depreciation & Amortization | 212 | 329 | 167 | 22 | 145 |
Non-Operating Income | 160 | 216 | 781 | 120 | 100 |
Interest Expense | 27 | 31 | 30 | 32 | 38 |
Pretax Income | 345 | 514 | 918 | 111 | 206 |
Income Taxes | 76 | 115 | 176 | 26 | 43 |
Minority Interest | 13 | 20 | 18 | 6 | 10 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 269 | 399 | 741 | 84 | 163 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 257 | 379 | 724 | 79 | 153 |
Depreciation Footnote | 5/31/23 | 5/31/22 | 5/31/21 | 5/31/20 | 5/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 325 | 431 | 269 | 198 | 248 |
Depreciation & Amortization (Cash Flow) | 113 | 102 | 101 | 175 | 103 |
Income After Depreciation & Amortization | 212 | 329 | 167 | 22 | 145 |
Earnings Per Share Data | 5/31/23 | 5/31/22 | 5/31/21 | 5/31/20 | 5/31/19 |
---|---|---|---|---|---|
Average Shares | 49.39 | 50.99 | 53.92 | 55.98 | 58.82 |
Diluted EPS Before Non-Recurring Items | 5.86 | 7.30 | 5.07 | 2.35 | 2.77 |
Diluted Net EPS (GAAP) | 5.19 | 7.44 | 13.42 | 1.41 | 2.61 |
Fiscal Year end for Worthington Enterprises, Inc falls in the month of May .
All items in Millions except EPS data.
2/29/24 | 11/30/23 | 8/31/23 | 5/31/23 | 2/28/23 | |
---|---|---|---|---|---|
Sales | 316.76 | 1,086.92 | 1,193.26 | 1,228.86 | 1,103.32 |
Cost Of Goods | 243.64 | 963.20 | 995.77 | 984.50 | 959.52 |
Gross Profit | 73.11 | 123.71 | 197.49 | 244.37 | 143.81 |
SG&A, R&D, and Dept/Amort Expenses | 68.83 | 129.65 | 119.78 | 121.80 | 113.71 |
Income After SG&A, R&D, and Dept/Amort Expenses | 4.28 | -5.94 | 77.71 | 122.57 | 30.10 |
Non-Operating Income | 36.24 | 43.47 | 53.86 | 56.62 | 38.25 |
Interest Expense | 0.05 | 2.17 | 3.08 | 4.51 | 6.04 |
Pretax Income | 40.47 | 35.37 | 128.48 | 174.68 | 62.31 |
Income Taxes | 18.47 | 7.20 | 28.78 | 40.51 | 12.06 |
Minority Interest | 0.00 | 3.87 | 3.60 | 4.26 | 3.93 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 22.00 | 28.17 | 99.70 | 134.16 | 50.26 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 22.00 | 24.30 | 96.11 | 129.90 | 46.33 |
Earnings Per Share Data | 2/29/24 | 11/30/23 | 8/31/23 | 5/31/23 | 2/28/23 |
---|---|---|---|---|---|
Average Shares | 50.42 | 50.04 | 49.89 | 49.78 | 49.49 |
Diluted EPS Before Non-Recurring Items | 0.80 | 0.78 | 2.06 | 2.74 | 1.04 |
Diluted Net EPS (GAAP) | 0.44 | 0.49 | 1.93 | 2.60 | 0.94 |