SolarWinds (SWI)
(Real Time Quote from BATS)
$12.85 USD
-0.01 (-0.08%)
Updated Sep 23, 2024 03:32 PM ET
2-Buy of 5 2
B Value C Growth F Momentum C VGM
Income Statements
Fiscal Year end for SolarWinds falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 759 | 719 | 719 | 1,019 | 933 |
Cost Of Goods | 87 | 96 | 227 | 275 | 255 |
Gross Profit | 672 | 623 | 492 | 745 | 677 |
Selling & Adminstrative & Depr. & Amort Expenses | 521 | 1,443 | 524 | 637 | 542 |
Income After Depreciation & Amortization | 150 | -820 | -33 | 107 | 135 |
Non-Operating Income | 0 | -5 | 0 | -1 | 0 |
Interest Expense | 116 | 83 | 65 | 76 | 108 |
Pretax Income | 34 | -908 | -97 | 30 | 28 |
Income Taxes | 43 | 21 | -32 | -128 | 9 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -9 | -929 | -64 | 158 | 19 |
Extras & Discontinued Operations | 0 | 0 | 13 | 0 | 0 |
Net Income (GAAP) | -9 | -929 | -51 | 158 | 19 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 243 | 191 | 206 | 394 | 408 |
Depreciation & Amortization (Cash Flow) | 93 | 1,010 | 239 | 287 | 272 |
Income After Depreciation & Amortization | 150 | -820 | -33 | 107 | 135 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 164.63 | 160.84 | 158.04 | 157.78 | 155.58 |
Diluted EPS Before Non-Recurring Items | 0.43 | 0.41 | -0.41 | 1.60 | 1.52 |
Diluted Net EPS (GAAP) | -0.06 | -5.78 | -0.33 | 1.00 | 0.12 |
Fiscal Year end for SolarWinds falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 193.25 | 193.31 | 198.14 | 189.59 | 185.03 |
Cost Of Goods | 20.25 | 20.84 | 21.85 | 21.37 | 21.96 |
Gross Profit | 173.00 | 172.48 | 176.29 | 168.22 | 163.08 |
SG&A, R&D, and Dept/Amort Expenses | 123.52 | 125.58 | 132.92 | 129.70 | 130.43 |
Income After SG&A, R&D, and Dept/Amort Expenses | 49.48 | 46.90 | 43.37 | 38.52 | 32.65 |
Non-Operating Income | -0.06 | 0.05 | -0.19 | -0.12 | 0.01 |
Interest Expense | 28.05 | 26.83 | 28.51 | 29.31 | 29.44 |
Pretax Income | 21.38 | 20.12 | 14.67 | 9.09 | 3.22 |
Income Taxes | 10.27 | 4.56 | 15.25 | 12.26 | 2.96 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 11.10 | 15.56 | -0.58 | -3.17 | 0.26 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 11.10 | 15.56 | -0.58 | -3.17 | 0.26 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 172.56 | 171.17 | 166.24 | 165.28 | 165.39 |
Diluted EPS Before Non-Recurring Items | 0.15 | 0.19 | 0.12 | 0.11 | 0.12 |
Diluted Net EPS (GAAP) | 0.06 | 0.09 | -0.01 | -0.02 | 0.00 |