CDW (CDW)
(Delayed Data from NSDQ)
$224.11 USD
-1.19 (-0.53%)
Updated Sep 23, 2024 04:00 PM ET
After-Market: $224.06 -0.05 (-0.02%) 7:58 PM ET
3-Hold of 5 3
B Value C Growth D Momentum C VGM
Income Statements
Fiscal Year end for CDW Corporation falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 21,376 | 23,749 | 20,821 | 18,468 | 18,032 |
Cost Of Goods | 16,724 | 19,062 | 17,252 | 15,257 | 14,993 |
Gross Profit | 4,652 | 4,687 | 3,569 | 3,210 | 3,040 |
Selling & Adminstrative & Depr. & Amort Expenses | 2,972 | 2,951 | 2,150 | 2,031 | 1,906 |
Income After Depreciation & Amortization | 1,681 | 1,735 | 1,419 | 1,179 | 1,134 |
Non-Operating Income | -4 | -12 | 30 | -22 | -25 |
Interest Expense | 227 | 236 | 151 | 155 | 159 |
Pretax Income | 1,450 | 1,488 | 1,298 | 1,002 | 950 |
Income Taxes | 346 | 373 | 309 | 214 | 213 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 1,104 | 1,115 | 989 | 789 | 737 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 1,104 | 1,115 | 989 | 789 | 737 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 1,952 | 2,026 | 1,610 | 1,605 | 1,401 |
Depreciation & Amortization (Cash Flow) | 271 | 291 | 191 | 426 | 267 |
Income After Depreciation & Amortization | 1,681 | 1,735 | 1,419 | 1,179 | 1,134 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 136.90 | 137.00 | 140.50 | 144.80 | 147.80 |
Diluted EPS Before Non-Recurring Items | 9.54 | 9.34 | 7.75 | 6.55 | 6.02 |
Diluted Net EPS (GAAP) | 8.10 | 8.13 | 7.04 | 5.45 | 4.99 |
Fiscal Year end for CDW Corporation falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 5,423.40 | 4,872.70 | 5,018.50 | 5,628.30 | 5,626.10 |
Cost Of Goods | 4,240.30 | 3,809.40 | 3,864.70 | 4,400.60 | 4,444.60 |
Gross Profit | 1,183.10 | 1,063.30 | 1,153.80 | 1,227.70 | 1,181.50 |
SG&A, R&D, and Dept/Amort Expenses | 750.00 | 735.30 | 718.80 | 749.30 | 769.30 |
Income After SG&A, R&D, and Dept/Amort Expenses | 433.10 | 328.00 | 435.00 | 478.40 | 412.20 |
Non-Operating Income | -1.10 | -0.10 | -1.00 | -1.20 | -0.60 |
Interest Expense | 52.30 | 51.30 | 53.30 | 57.40 | 58.20 |
Pretax Income | 379.70 | 276.60 | 380.70 | 419.80 | 353.40 |
Income Taxes | 98.60 | 60.50 | 84.60 | 104.30 | 90.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 281.10 | 216.10 | 296.10 | 315.50 | 262.60 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 281.10 | 216.10 | 296.10 | 315.50 | 262.60 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 135.60 | 136.00 | 135.90 | 135.90 | 136.10 |
Diluted EPS Before Non-Recurring Items | 2.34 | 1.89 | 2.52 | 2.60 | 2.43 |
Diluted Net EPS (GAAP) | 2.07 | 1.59 | 2.18 | 2.32 | 1.92 |