Core & Main (CNM)
(Delayed Data from NYSE)
$43.41 USD
-1.40 (-3.12%)
Updated Sep 20, 2024 04:00 PM ET
After-Market: $43.44 +0.03 (0.07%) 7:58 PM ET
5-Strong Sell of 5 5
C Value B Growth D Momentum B VGM
Income Statements
Fiscal Year end for Core & Main, Inc falls in the month of January .
All items in Millions except EPS data.
1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 | |
---|---|---|---|---|---|
Sales | 6,702 | 6,651 | 5,004 | 3,642 | 3,389 |
Cost Of Goods | 4,884 | 4,856 | 3,724 | 2,764 | 2,600 |
Gross Profit | 1,818 | 1,795 | 1,280 | 878 | 789 |
Selling & Adminstrative & Depr. & Amort Expenses | 1,078 | 1,020 | 855 | 693 | 634 |
Income After Depreciation & Amortization | 740 | 775 | 425 | 185 | 155 |
Non-Operating Income | 0 | 0 | -51 | 0 | 0 |
Interest Expense | 81 | 66 | 98 | 139 | 113 |
Pretax Income | 659 | 709 | 276 | 46 | 42 |
Income Taxes | 128 | 128 | 51 | 9 | 6 |
Minority Interest | 160 | 215 | 59 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 531 | 581 | 225 | 37 | 36 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 371 | 366 | 166 | 37 | 36 |
Depreciation Footnote | 1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 894 | 923 | 575 | 338 | 293 |
Depreciation & Amortization (Cash Flow) | 154 | 148 | 150 | 153 | 138 |
Income After Depreciation & Amortization | 740 | 775 | 425 | 185 | 155 |
Earnings Per Share Data | 1/31/24 | 1/31/23 | 1/31/22 | 1/31/21 | 1/31/20 |
---|---|---|---|---|---|
Average Shares | 227.82 | 246.22 | 244.45 | NA | NA |
Diluted EPS Before Non-Recurring Items | 2.15 | 2.13 | 0.83 | NA | NA |
Diluted Net EPS (GAAP) | 2.15 | 2.13 | 0.55 | NA | NA |
Fiscal Year end for Core & Main, Inc falls in the month of January .
All items in Millions except EPS data.
7/31/24 | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 | |
---|---|---|---|---|---|
Sales | 1,964.00 | 1,741.00 | 1,440.00 | 1,827.00 | 1,861.00 |
Cost Of Goods | 1,446.00 | 1,273.00 | 1,056.00 | 1,333.00 | 1,360.00 |
Gross Profit | 518.00 | 468.00 | 384.00 | 494.00 | 501.00 |
SG&A, R&D, and Dept/Amort Expenses | 314.00 | 300.00 | 268.00 | 277.00 | 275.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | 204.00 | 168.00 | 116.00 | 217.00 | 226.00 |
Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 36.00 | 34.00 | 22.00 | 20.00 | 22.00 |
Pretax Income | 168.00 | 134.00 | 94.00 | 197.00 | 204.00 |
Income Taxes | 42.00 | 33.00 | 18.00 | 39.00 | 40.00 |
Minority Interest | 7.00 | 6.00 | 13.00 | 46.00 | 54.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 126.00 | 101.00 | 76.00 | 158.00 | 164.00 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 119.00 | 95.00 | 63.00 | 112.00 | 110.00 |
Earnings Per Share Data | 7/31/24 | 4/30/24 | 1/31/24 | 10/31/23 | 7/31/23 |
---|---|---|---|---|---|
Average Shares | 202.67 | 202.62 | 213.86 | 224.69 | 228.98 |
Diluted EPS Before Non-Recurring Items | 0.61 | 0.49 | 0.34 | 0.65 | 0.66 |
Diluted Net EPS (GAAP) | 0.61 | 0.49 | 0.34 | 0.65 | 0.66 |