JFrog (FROG)
(Delayed Data from NSDQ)
$28.39 USD
-0.22 (-0.77%)
Updated Sep 23, 2024 04:00 PM ET
3-Hold of 5 3
D Value B Growth C Momentum C VGM
Income Statements
Fiscal Year end for JFrog Ltd falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 350 | 280 | 207 | 151 | 105 |
Cost Of Goods | 77 | 62 | 42 | 28 | 20 |
Gross Profit | 273 | 218 | 165 | 122 | 85 |
Selling & Adminstrative & Depr. & Amort Expenses | 348 | 308 | 233 | 137 | 92 |
Income After Depreciation & Amortization | -76 | -90 | -68 | -14 | -7 |
Non-Operating Income | 21 | 5 | 1 | 2 | 3 |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Pretax Income | -55 | -85 | -68 | -12 | -4 |
Income Taxes | 7 | 5 | -3 | -3 | 2 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -61 | -90 | -64 | -9 | -5 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -61 | -90 | -64 | -9 | -5 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -67 | -73 | -54 | -9 | -5 |
Depreciation & Amortization (Cash Flow) | 9 | 17 | 14 | 6 | 2 |
Income After Depreciation & Amortization | -76 | -90 | -68 | -14 | -7 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 103.32 | 99.24 | 94.78 | 46.49 | NA |
Diluted EPS Before Non-Recurring Items | -0.39 | -0.66 | -0.53 | -0.15 | NA |
Diluted Net EPS (GAAP) | -0.59 | -0.91 | -0.68 | -0.20 | NA |
Fiscal Year end for JFrog Ltd falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 103.04 | 100.31 | 97.26 | 88.64 | 84.17 |
Cost Of Goods | 21.89 | 20.60 | 20.42 | 19.75 | 18.45 |
Gross Profit | 81.15 | 79.71 | 76.84 | 68.89 | 65.72 |
SG&A, R&D, and Dept/Amort Expenses | 100.28 | 96.34 | 92.22 | 86.94 | 84.62 |
Income After SG&A, R&D, and Dept/Amort Expenses | -19.13 | -16.63 | -15.38 | -18.05 | -18.90 |
Non-Operating Income | 6.90 | 7.09 | 6.41 | 5.73 | 4.90 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Pretax Income | -12.23 | -9.55 | -8.97 | -12.32 | -14.01 |
Income Taxes | 2.07 | -0.76 | 2.27 | 1.43 | 1.46 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -14.30 | -8.79 | -11.23 | -13.75 | -15.47 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -14.30 | -8.79 | -11.23 | -13.75 | -15.47 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 108.95 | 107.03 | 105.31 | 104.44 | 102.51 |
Diluted EPS Before Non-Recurring Items | -0.09 | -0.05 | -0.07 | -0.10 | -0.09 |
Diluted Net EPS (GAAP) | -0.13 | -0.08 | -0.10 | -0.13 | -0.15 |