Frontdoor (FTDR)
(Delayed Data from NSDQ)
$48.55 USD
-0.33 (-0.68%)
Updated Sep 20, 2024 03:59 PM ET
After-Market: $48.58 +0.03 (0.06%) 7:58 PM ET
1-Strong Buy of 5 1
B Value A Growth C Momentum A VGM
Income Statements
Fiscal Year end for Frontdoor Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 1,780 | 1,662 | 1,602 | 1,474 | 1,365 |
Cost Of Goods | 895 | 952 | 818 | 758 | 687 |
Gross Profit | 885 | 710 | 784 | 716 | 678 |
Selling & Adminstrative & Depr. & Amort Expenses | 650 | 593 | 550 | 508 | 424 |
Income After Depreciation & Amortization | 235 | 117 | 234 | 208 | 254 |
Non-Operating Income | 0 | 0 | -31 | 0 | 0 |
Interest Expense | 40 | 31 | 39 | 57 | 62 |
Pretax Income | 229 | 93 | 168 | 149 | 204 |
Income Taxes | 57 | 22 | 39 | 37 | 51 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 172 | 71 | 129 | 112 | 153 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 171 | 71 | 128 | 112 | 153 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 272 | 165 | 269 | 242 | 278 |
Depreciation & Amortization (Cash Flow) | 37 | 48 | 35 | 34 | 24 |
Income After Depreciation & Amortization | 235 | 117 | 234 | 208 | 254 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 80.90 | 82.00 | 85.50 | 85.50 | 84.90 |
Diluted EPS Before Non-Recurring Items | 2.30 | 1.27 | 1.89 | 1.55 | 1.90 |
Diluted Net EPS (GAAP) | 2.12 | 0.87 | 1.50 | 1.31 | 1.80 |
Fiscal Year end for Frontdoor Inc falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 542.00 | 378.00 | 366.00 | 524.00 | 523.00 |
Cost Of Goods | 237.00 | 184.00 | 189.00 | 256.00 | 253.00 |
Gross Profit | 305.00 | 194.00 | 177.00 | 268.00 | 270.00 |
SG&A, R&D, and Dept/Amort Expenses | 182.00 | 149.00 | 167.00 | 170.00 | 175.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | 123.00 | 45.00 | 10.00 | 98.00 | 95.00 |
Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Pretax Income | 124.00 | 45.00 | 11.00 | 96.00 | 93.00 |
Income Taxes | 32.00 | 11.00 | 3.00 | 24.00 | 23.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 92.00 | 34.00 | 8.00 | 72.00 | 70.00 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 92.00 | 34.00 | 8.00 | 71.00 | 70.00 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 78.10 | 79.00 | 79.70 | 80.60 | 81.80 |
Diluted EPS Before Non-Recurring Items | 1.27 | 0.43 | 0.20 | 0.94 | 0.87 |
Diluted Net EPS (GAAP) | 1.18 | 0.43 | 0.11 | 0.89 | 0.85 |