Merchants Bancorp (MBIN)
(Delayed Data from NSDQ)
$44.73 USD
-0.50 (-1.11%)
Updated Sep 24, 2024 04:00 PM ET
After-Market: $44.83 +0.10 (0.22%) 7:58 PM ET
4-Sell of 5 4
C Value D Growth F Momentum D VGM
Income Statements
Fiscal Year end for Merchants Bancorp falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 1,192 | 607 | 469 | 410 | 259 |
Cost Of Goods | 577 | 150 | 28 | 52 | 85 |
Gross Profit | 615 | 457 | 441 | 358 | 174 |
Selling & Adminstrative & Depr. & Amort Expenses | 215 | 153 | 130 | 108 | 67 |
Income After Depreciation & Amortization | 400 | 304 | 311 | 250 | 107 |
Non-Operating Income | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 53 | 13 | 6 | 6 | 5 |
Pretax Income | 348 | 291 | 305 | 243 | 102 |
Income Taxes | 69 | 71 | 78 | 63 | 25 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 279 | 220 | 227 | 181 | 77 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 279 | 220 | 227 | 181 | 77 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 403 | 306 | 313 | 252 | 108 |
Depreciation & Amortization (Cash Flow) | 3 | 2 | 2 | 2 | 1 |
Income After Depreciation & Amortization | 400 | 304 | 311 | 250 | 107 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 43.35 | 43.32 | 28.88 | 43.17 | 43.12 |
Diluted EPS Before Non-Recurring Items | 5.64 | 4.47 | 7.14 | 3.85 | 1.58 |
Diluted Net EPS (GAAP) | 5.64 | 4.47 | 4.76 | 3.85 | 1.58 |
Fiscal Year end for Merchants Bancorp falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 359.62 | 355.05 | 346.21 | 332.74 | 287.95 |
Cost Of Goods | 179.65 | 171.02 | 172.06 | 162.91 | 137.80 |
Gross Profit | 179.97 | 184.03 | 174.15 | 169.84 | 150.15 |
SG&A, R&D, and Dept/Amort Expenses | 60.34 | 53.64 | 59.33 | 46.94 | 66.92 |
Income After SG&A, R&D, and Dept/Amort Expenses | 119.63 | 130.39 | 114.82 | 122.90 | 83.23 |
Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 20.50 | 16.10 | 15.37 | 16.33 | 14.65 |
Pretax Income | 99.13 | 114.29 | 99.45 | 106.56 | 68.58 |
Income Taxes | 22.73 | 27.24 | 21.98 | 25.06 | 3.27 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 76.39 | 87.05 | 77.47 | 81.50 | 65.30 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 76.39 | 87.05 | 77.47 | 81.50 | 65.30 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 44.70 | 43.47 | 43.43 | 43.35 | 43.31 |
Diluted EPS Before Non-Recurring Items | 1.49 | 1.80 | 1.58 | 1.68 | 1.31 |
Diluted Net EPS (GAAP) | 1.49 | 1.80 | 1.58 | 1.68 | 1.31 |