Smith Micro Software (SMSI)
(Delayed Data from NSDQ)
$0.93 USD
-0.04 (-3.90%)
Updated Sep 23, 2024 04:00 PM ET
After-Market: $0.91 -0.02 (-2.38%) 7:58 PM ET
4-Sell of 5 4
F Value C Growth C Momentum F VGM
Income Statements
Fiscal Year end for Smith Micro Software, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 41 | 49 | 58 | 51 | 43 |
Cost Of Goods | 11 | 14 | 13 | 5 | 4 |
Gross Profit | 30 | 34 | 46 | 46 | 39 |
Selling & Adminstrative & Depr. & Amort Expenses | 48 | 65 | 77 | 43 | 29 |
Income After Depreciation & Amortization | -18 | -31 | -31 | 4 | 10 |
Non-Operating Income | 0 | 5 | 0 | 1 | 1 |
Interest Expense | 6 | 3 | 0 | 0 | 0 |
Pretax Income | -24 | -29 | -31 | 4 | 11 |
Income Taxes | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -24 | -29 | -31 | 4 | 11 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -24 | -29 | -31 | 4 | 11 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -11 | -23 | -22 | 7 | 11 |
Depreciation & Amortization (Cash Flow) | 7 | 8 | 9 | 4 | 1 |
Income After Depreciation & Amortization | -18 | -31 | -31 | 4 | 10 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 8.12 | 6.93 | 6.40 | 5.35 | 4.62 |
Diluted EPS Before Non-Recurring Items | -1.20 | -3.36 | -1.04 | 1.36 | 1.84 |
Diluted Net EPS (GAAP) | -3.04 | -4.24 | -4.88 | 0.80 | 2.32 |
Fiscal Year end for Smith Micro Software, Inc falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 5.14 | 5.80 | 8.59 | 11.00 | 10.34 |
Cost Of Goods | 1.61 | 1.99 | 2.16 | 2.53 | 2.59 |
Gross Profit | 3.53 | 3.81 | 6.43 | 8.47 | 7.75 |
SG&A, R&D, and Dept/Amort Expenses | 10.51 | 35.26 | 12.13 | 10.65 | 11.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | -6.98 | -31.45 | -5.70 | -2.18 | -3.25 |
Non-Operating Income | 0.05 | 0.40 | -0.27 | -1.50 | -0.38 |
Interest Expense | 0.00 | -0.07 | 0.61 | 1.44 | 2.04 |
Pretax Income | -6.93 | -30.97 | -6.58 | -5.12 | -5.66 |
Income Taxes | 0.00 | 0.04 | 0.13 | 0.01 | 0.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | -6.93 | -31.01 | -6.71 | -5.13 | -5.67 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | -6.93 | -31.01 | -6.71 | -5.13 | -5.67 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 10.57 | 9.47 | 9.09 | 8.42 | 7.81 |
Diluted EPS Before Non-Recurring Items | -0.49 | -0.57 | -0.32 | -0.08 | -0.24 |
Diluted Net EPS (GAAP) | -0.66 | -3.28 | -0.80 | -0.64 | -0.72 |