21Vianet Group (VNET)
(Delayed Data from NSDQ)
$3.42 USD
+0.21 (6.54%)
Updated Sep 20, 2024 04:00 PM ET
After-Market: $3.42 0.00 (0.00%) 7:58 PM ET
3-Hold of 5 3
B Value C Growth A Momentum B VGM
Income Statements
Fiscal Year end for Vnet Group Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 1,044 | 1,024 | 971 | 740 | 544 |
Cost Of Goods | 862 | 827 | 746 | 575 | 409 |
Gross Profit | 182 | 197 | 226 | 165 | 135 |
Selling & Adminstrative & Depr. & Amort Expenses | 460 | 179 | 222 | 147 | 109 |
Income After Depreciation & Amortization | -278 | 18 | 3 | 18 | 26 |
Non-Operating Income | -29 | -69 | 154 | -355 | 6 |
Interest Expense | 44 | 40 | 53 | 58 | 50 |
Pretax Income | -350 | -91 | 104 | -396 | -18 |
Income Taxes | 16 | 19 | 17 | 17 | 1 |
Minority Interest | 7 | 2 | 2 | 4 | 0 |
Investment Gains/Losses | 0 | 0 | -6 | 2 | -7 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | -366 | -110 | 81 | -411 | -26 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | -372 | -113 | 78 | -415 | -26 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | -23 | 249 | 202 | 169 | 137 |
Depreciation & Amortization (Cash Flow) | 255 | 231 | 199 | 152 | 111 |
Income After Depreciation & Amortization | -278 | 18 | 3 | 18 | 26 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 150.19 | 147.80 | 151.93 | 119.48 | 111.47 |
Diluted EPS Before Non-Recurring Items | -0.75 | -0.78 | -0.36 | -4.14 | -0.24 |
Diluted Net EPS (GAAP) | -2.46 | -0.78 | -0.36 | -4.14 | -0.24 |
Fiscal Year end for Vnet Group Inc falls in the month of December .
All items in Millions except EPS data.
6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | |
---|---|---|---|---|---|
Sales | 274.35 | 262.89 | 271.29 | 258.62 | 251.23 |
Cost Of Goods | 215.88 | 206.00 | 229.83 | 216.62 | 203.96 |
Gross Profit | 58.47 | 56.88 | 41.46 | 42.01 | 47.27 |
SG&A, R&D, and Dept/Amort Expenses | 31.69 | 50.45 | 353.11 | 37.60 | 34.41 |
Income After SG&A, R&D, and Dept/Amort Expenses | 26.78 | 6.43 | -311.65 | 4.41 | 12.86 |
Non-Operating Income | 3.49 | -1.24 | -12.66 | 3.18 | -34.14 |
Interest Expense | 12.68 | 19.07 | 11.34 | 12.58 | 9.89 |
Pretax Income | 17.59 | -13.88 | -335.64 | -4.99 | -31.17 |
Income Taxes | 8.14 | 8.50 | 6.98 | 0.87 | 1.73 |
Minority Interest | 1.13 | 3.88 | 2.67 | 1.45 | -0.65 |
Investment Gains/Losses | 0.44 | 0.36 | -0.04 | 0.39 | 0.14 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 9.89 | -22.03 | -342.66 | -5.47 | -32.76 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 8.76 | -25.90 | -345.33 | -6.92 | -32.12 |
Earnings Per Share Data | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 |
---|---|---|---|---|---|
Average Shares | 265.92 | 261.38 | 153.84 | 148.18 | 148.12 |
Diluted EPS Before Non-Recurring Items | 0.06 | -0.12 | -0.51 | -0.06 | -0.24 |
Diluted Net EPS (GAAP) | 0.06 | -0.12 | -2.22 | -0.06 | -0.24 |