Badger Meter (BMI)
(Delayed Data from NYSE)
$196.38 USD
-1.33 (-0.67%)
Updated May 10, 2024 04:00 PM ET
After-Market: $196.35 -0.03 (-0.02%) 7:58 PM ET
1-Strong Buy of 5 1
F Value B Growth D Momentum D VGM
Income Statements
Fiscal Year end for Badger Meter, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 704 | 566 | 505 | 426 | 425 |
Cost Of Goods | 427 | 346 | 300 | 257 | 261 |
Gross Profit | 276 | 220 | 205 | 168 | 164 |
Selling & Adminstrative & Depr. & Amort Expenses | 158 | 133 | 127 | 103 | 101 |
Income After Depreciation & Amortization | 118 | 87 | 79 | 65 | 62 |
Non-Operating Income | 4 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | -1 | 0 | 0 | 0 |
Pretax Income | 122 | 88 | 79 | 65 | 62 |
Income Taxes | 29 | 21 | 18 | 16 | 14 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 93 | 67 | 61 | 49 | 47 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 93 | 67 | 61 | 49 | 47 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 146 | 114 | 107 | 90 | 86 |
Depreciation & Amortization (Cash Flow) | 28 | 26 | 28 | 25 | 24 |
Income After Depreciation & Amortization | 118 | 87 | 79 | 65 | 62 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 29.46 | 29.38 | 29.34 | 29.23 | 29.22 |
Diluted EPS Before Non-Recurring Items | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 |
Diluted Net EPS (GAAP) | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 |
Fiscal Year end for Badger Meter, Inc falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | 196.28 | 182.44 | 186.19 | 175.86 | 159.10 |
Cost Of Goods | 119.10 | 110.98 | 113.47 | 106.42 | 96.29 |
Gross Profit | 77.18 | 71.47 | 72.72 | 69.43 | 62.82 |
SG&A, R&D, and Dept/Amort Expenses | 40.60 | 39.39 | 41.30 | 39.93 | 37.77 |
Income After SG&A, R&D, and Dept/Amort Expenses | 36.58 | 32.08 | 31.42 | 29.50 | 25.05 |
Non-Operating Income | 1.51 | 2.81 | 1.17 | -0.03 | -0.03 |
Interest Expense | 0.00 | 1.45 | 0.00 | -0.83 | -0.62 |
Pretax Income | 38.09 | 33.44 | 32.59 | 30.30 | 25.64 |
Income Taxes | 8.96 | 8.72 | 6.62 | 7.80 | 6.22 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 29.13 | 24.72 | 25.97 | 22.49 | 19.42 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 29.13 | 24.72 | 25.97 | 22.49 | 19.42 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | 29.50 | 29.47 | 29.47 | 29.45 | 29.42 |
Diluted EPS Before Non-Recurring Items | 0.99 | 0.84 | 0.88 | 0.76 | 0.66 |
Diluted Net EPS (GAAP) | 0.99 | 0.84 | 0.88 | 0.76 | 0.66 |