Epiroc Aktiebolag (EPOKY)
(Delayed Data from OTC)
$20.35 USD
-0.23 (-1.12%)
Updated Jun 10, 2024 09:47 AM ET
4-Sell of 5 4
F Value C Growth A Momentum D VGM
Income Statements
Fiscal Year end for Epiroc Aktiebolag Unsponsored ADR falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 5,690 | 4,925 | 4,623 | 3,937 | 4,322 |
Cost Of Goods | 3,508 | 3,040 | 2,821 | 2,444 | NA |
Gross Profit | 2,183 | 1,885 | 1,802 | 1,494 | NA |
Selling & Adminstrative & Depr. & Amort Expenses | 940 | 780 | 753 | 689 | 0 |
Income After Depreciation & Amortization | 1,243 | 1,105 | 1,049 | 805 | 0 |
Non-Operating Income | 33 | 24 | 19 | 16 | NA |
Interest Expense | 122 | 60 | 23 | 48 | NA |
Pretax Income | 1,154 | 1,068 | 1,045 | 772 | NA |
Income Taxes | 262 | 235 | 221 | 183 | NA |
Minority Interest | 3 | 1 | 1 | 1 | NA |
Investment Gains/Losses | 0 | 0 | 0 | 0 | NA |
Other Income/Charges | 0 | 0 | 0 | 0 | NA |
Income From Cont. Operations | 892 | 834 | 824 | 590 | 622 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 889 | 832 | 823 | 588 | 622 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 1,494 | 1,316 | 1,252 | 995 | 0 |
Depreciation & Amortization (Cash Flow) | 251 | 211 | 204 | 190 | NA |
Income After Depreciation & Amortization | 1,243 | 1,105 | 1,049 | 805 | 0 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 1,207.55 | 1,208.20 | 1,208.07 | 1,205.13 | 1,201.23 |
Diluted EPS Before Non-Recurring Items | 0.74 | 0.69 | 0.68 | 0.49 | 0.52 |
Diluted Net EPS (GAAP) | 0.74 | 0.69 | 0.68 | 0.49 | 0.52 |
Fiscal Year end for Epiroc Aktiebolag Unsponsored ADR falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | 1,359.14 | 1,465.89 | 1,387.22 | 1,511.45 | 1,325.78 |
Cost Of Goods | 861.15 | 924.94 | 852.67 | 939.27 | 790.80 |
Gross Profit | 497.99 | 540.95 | 534.56 | 572.18 | 534.98 |
SG&A, R&D, and Dept/Amort Expenses | 232.75 | 225.77 | 233.01 | 247.96 | 232.78 |
Income After SG&A, R&D, and Dept/Amort Expenses | 265.24 | 315.18 | 301.55 | 324.22 | 302.20 |
Non-Operating Income | 0.00 | 31.49 | 0.00 | 1.43 | 0.00 |
Interest Expense | 11.15 | 72.86 | 30.62 | 0.00 | 18.83 |
Pretax Income | 254.09 | 273.81 | 270.93 | 325.66 | 283.36 |
Income Taxes | 60.93 | 60.74 | 63.36 | 73.63 | 64.15 |
Minority Interest | 0.19 | 0.67 | 0.83 | 0.76 | 0.29 |
Investment Gains/Losses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | 193.16 | 213.07 | 207.57 | 252.04 | 219.21 |
Extras & Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | 192.97 | 212.41 | 206.74 | 251.28 | 218.92 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | 1,209.64 | 1,209.09 | 1,207.63 | 1,207.00 | 1,205.26 |
Diluted EPS Before Non-Recurring Items | 0.16 | 0.18 | 0.17 | 0.21 | 0.18 |
Diluted Net EPS (GAAP) | 0.16 | 0.18 | 0.17 | 0.21 | 0.18 |