Nexstar Media Group (NXST)
(Delayed Data from NSDQ)
$158.92 USD
-2.06 (-1.28%)
Updated Apr 26, 2024 03:59 PM ET
After-Market: $158.55 -0.37 (-0.23%) 7:58 PM ET
5-Strong Sell of 5 5
B Value F Growth A Momentum C VGM
Balance Sheet
Fiscal Year End for Nexstar Media Group, Inc falls in the month of December.
All items in Millions except Per Share data.
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | 147 | 220 | 206 | 169 | 249 |
Receivables | 1,095 | 1,079 | 1,021 | 905 | 884 |
Notes Receivable | 0 | 0 | 0 | 0 | 0 |
Inventories | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 224 | 315 | 185 | 136 | 219 |
Total Current Assets | 1,466 | 1,615 | 1,413 | 1,210 | 1,352 |
Net Property & Equipment | 1,269 | 1,262 | 1,512 | 1,605 | 1,290 |
Investments & Advances | 958 | 1,119 | 1,219 | 1,334 | 1,477 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Deferred Charges | 0 | 0 | 0 | 0 | 0 |
Intangibles | 7,999 | 8,305 | 8,679 | 8,833 | 9,178 |
Deposits & Other Assets | 386 | 378 | 441 | 423 | 692 |
Total Assets | 12,078 | 12,679 | 13,264 | 13,404 | 13,990 |
Liabilities & Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Notes Payable | 0 | 0 | 0 | 0 | 0 |
Accounts Payable | 235 | 198 | 248 | 218 | 157 |
Current Portion Long-Term Debt | 124 | 124 | 47 | 21 | 109 |
Current Portion Capital Leases | 0 | 0 | 0 | 0 | 0 |
Accrued Expenses | 350 | 320 | 316 | 307 | 543 |
Income Taxes Payable | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 205 | 202 | 133 | 184 | 138 |
Total Current Liabilities | 961 | 893 | 787 | 731 | 948 |
Mortgages | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | 1,520 | 1,606 | 1,729 | 1,674 | 1,711 |
Convertible Debt | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt | 6,713 | 6,827 | 7,368 | 7,647 | 8,383 |
Non-Current Capital Leases | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 571 | 584 | 523 | 816 | 895 |
Minority Interest (Liabilities) | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 9,765 | 9,910 | 10,407 | 10,867 | 11,936 |
Shareholders Equity | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
---|---|---|---|---|---|
Preferred Stock | 0 | 0 | 0 | 0 | 0 |
Common Stock (Par) | 0 | 1 | 0 | 0 | 0 |
Capital Surplus | 1,283 | 1,288 | 1,311 | 1,363 | 1,354 |
Retained Earnings | 3,188 | 3,033 | 2,204 | 1,488 | 779 |
Other Equity | 15 | 55 | 149 | 53 | 42 |
Treasury Stock | 2,173 | 1,607 | 807 | 367 | 121 |
Total Shareholder's Equity | 2,313 | 2,769 | 2,857 | 2,537 | 2,053 |
Total Liabilities & Shareholder's Equity | 12,078 | 12,679 | 13,264 | 13,404 | 13,990 |
Total Common Equity | 2,313 | 2,769 | 2,857 | 2,537 | 2,053 |
Shares Outstanding | 33.90 | 37.70 | 40.80 | 44.00 | 46.10 |
Book Value Per Share | 68.23 | 73.46 | 70.04 | 57.66 | 44.54 |
Fiscal Year End for Nexstar Media Group, Inc falls in the month of December.
All items in Millions except Per Share data.
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | |
---|---|---|---|---|---|
Assets | |||||
Cash & Equivalents | -99,999 | 147 | 164 | 360 | 427 |
Receivables | NA | 1,095 | 891 | 944 | 1,008 |
Notes Receivable | NA | 0 | 0 | 0 | 0 |
Inventories | NA | 0 | 0 | 0 | 0 |
Other Current Assets | NA | 224 | 285 | 269 | 263 |
Total Current Assets | NA | 1,466 | 1,340 | 1,573 | 1,698 |
Net Property & Equipment | NA | 1,269 | 1,279 | 1,267 | 1,256 |
Investments & Advances | NA | 958 | 946 | 927 | 919 |
Other Non-Current Assets | NA | 0 | 0 | 0 | 0 |
Deferred Charges | NA | 0 | 0 | 0 | 0 |
Intangibles | NA | 7,999 | 8,106 | 8,158 | 8,232 |
Deposits & Other Assets | NA | 386 | 376 | 385 | 359 |
Total Assets | NA | 12,078 | 12,047 | 12,310 | 12,464 |
Liabilities & Shareholders Equity | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 |
---|---|---|---|---|---|
Notes Payable | NA | 0 | 0 | 0 | 0 |
Accounts Payable | NA | 235 | 142 | 127 | 207 |
Current Portion Long-Term Debt | NA | 124 | 124 | 124 | 124 |
Current Portion Capital Leases | NA | 0 | 0 | 0 | 0 |
Accrued Expenses | NA | 350 | 322 | 333 | 305 |
Income Taxes Payable | NA | 0 | 0 | 0 | 0 |
Other Current Liabilities | NA | 205 | 216 | 203 | 178 |
Total Current Liabilities | NA | 961 | 852 | 836 | 864 |
Mortgages | NA | 0 | 0 | 0 | 0 |
Deferred Taxes/Income | NA | 1,520 | 1,569 | 1,586 | 1,593 |
Convertible Debt | NA | 0 | 0 | 0 | 0 |
Long-Term Debt | NA | 6,713 | 6,742 | 6,771 | 6,799 |
Non-Current Capital Leases | NA | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | NA | 538 | 554 | 555 | |
Minority Interest (Liabilities) | NA | 0 | 0 | 0 | 0 |
Total Liabilities | NA | 9,765 | 9,701 | 9,747 | 9,811 |
Shareholders Equity | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 |
---|---|---|---|---|---|
Preferred Stock | NA | 0 | 0 | 0 | 0 |
Common Stock (Par) | NA | 0 | 0 | 0 | 0 |
Capital Surplus | NA | 1,283 | 1,269 | 1,263 | 1,275 |
Retained Earnings | NA | 3,188 | 3,120 | 3,142 | 3,094 |
Other Equity | NA | 15 | 41 | 47 | 56 |
Treasury Stock | NA | 2,173 | 2,084 | 1,889 | 1,772 |
Total Shareholder's Equity | NA | 2,313 | 2,346 | 2,563 | 2,653 |
Total Liabilities & Shareholder's Equity | NA | 12,078 | 12,047 | 12,310 | 12,464 |
Total Common Equity | 0 | 2,313 | 2,346 | 2,563 | 2,653 |
Shares Outstanding | 33.40 | 33.90 | 35.00 | 35.80 | 35.90 |
Book Value Per Share | 0.00 | 68.23 | 67.03 | 71.59 | 73.90 |