SEMrush (SEMR)
(Real Time Quote from BATS)
$12.16 USD
+0.14 (1.17%)
Updated Apr 29, 2024 10:04 AM ET
1-Strong Buy of 5 1
F Value B Growth F Momentum D VGM
Income Statements
Fiscal Year end for SEMrush Holdings, Inc falls in the month of December .
All items in Millions except EPS data.
12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 | |
---|---|---|---|---|---|
Sales | 308 | 254 | 188 | 125 | 92 |
Cost Of Goods | 52 | 49 | 42 | 30 | 23 |
Gross Profit | 255 | 206 | 146 | 95 | 70 |
Selling & Adminstrative & Depr. & Amort Expenses | 263 | 242 | 149 | 101 | 78 |
Income After Depreciation & Amortization | -8 | -36 | -2 | -6 | -8 |
Non-Operating Income | 12 | 3 | -1 | 0 | -1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Pretax Income | 5 | -33 | -3 | -6 | -10 |
Income Taxes | 4 | 1 | 0 | 1 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Investment Gains/Losses | 0 | 0 | 0 | 0 | 0 |
Other Income/Charges | 0 | 0 | 0 | 0 | 0 |
Income From Cont. Operations | 1 | -34 | -3 | -7 | -10 |
Extras & Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Net Income (GAAP) | 1 | -34 | -3 | -7 | -10 |
Depreciation Footnote | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Income Before Depreciation & Amortization | 3 | -21 | 8 | 0 | -4 |
Depreciation & Amortization (Cash Flow) | 11 | 16 | 10 | 6 | 4 |
Income After Depreciation & Amortization | -8 | -36 | -2 | -6 | -8 |
Earnings Per Share Data | 12/31/23 | 12/31/22 | 12/31/21 | 12/31/20 | 12/31/19 |
---|---|---|---|---|---|
Average Shares | 146.07 | 141.16 | 126.59 | NA | NA |
Diluted EPS Before Non-Recurring Items | 0.01 | -0.24 | -0.03 | NA | NA |
Diluted Net EPS (GAAP) | 0.01 | -0.24 | -0.03 | -0.07 | NA |
Fiscal Year end for SEMrush Holdings, Inc falls in the month of December .
All items in Millions except EPS data.
3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | |
---|---|---|---|---|---|
Sales | NA | 83.39 | 78.72 | 74.69 | 70.87 |
Cost Of Goods | NA | 13.68 | 13.03 | 12.97 | 12.64 |
Gross Profit | NA | 69.71 | 65.69 | 61.72 | 58.23 |
SG&A, R&D, and Dept/Amort Expenses | 0.00 | 67.03 | 62.94 | 64.05 | 69.00 |
Income After SG&A, R&D, and Dept/Amort Expenses | 0.00 | 2.68 | 2.75 | -2.33 | -10.77 |
Non-Operating Income | NA | 5.59 | 2.10 | 2.92 | 1.71 |
Interest Expense | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Pretax Income | NA | 8.27 | 4.85 | 0.59 | -9.06 |
Income Taxes | NA | 1.39 | 0.64 | 0.87 | 0.80 |
Minority Interest | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Investment Gains/Losses | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income/Charges | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Income From Cont. Operations | NA | 6.87 | 4.22 | -0.28 | -9.86 |
Extras & Discontinued Operations | NA | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income (GAAP) | NA | 6.87 | 4.22 | -0.28 | -9.86 |
Earnings Per Share Data | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 |
---|---|---|---|---|---|
Average Shares | NA | 146.89 | 146.27 | 142.24 | 141.65 |
Diluted EPS Before Non-Recurring Items | NA | 0.05 | 0.03 | 0.00 | -0.07 |
Diluted Net EPS (GAAP) | NA | 0.05 | 0.03 | 0.00 | -0.07 |